Last 24 Hours
$35,000
NAL Estimated Property Value22 Timberline Drive, Bay City, TX, 77414
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.12 acres
Land Information
APN44586
Lot Number22
Land UseResidential
Legal DescriptionROLLING WOODS SEC 1, LOT 22, (AKA: PT LOT 21), ACRES 1.117
Census Tract730100
Assessed Land Value$35,000
Assessment Year2025
About this property
BE ONE OF THE PRIVLEDGED FEW TO OWN THE LAST LOT AVAILABLE TO BUILD ON IN THE BEAUTIFUL ROLLING WOODS S/D. ABSOLUTLEY BEAUTIFUL CUSTOM BUILT HOMES IN THE AREA WITH THE GREATEST NEIGHBORS. CULTISAC NEIGHBORHOOD WITH NO TRAFFIC OFF THE BEATEN PATH AND OUTSIDE OF CITY LIMITS. HUGE OAKS AND LUSH GREEN GRASS ABOUND IN THIS NEIGHBORHOOD WITH WILDLIFE GALOR & DEER. LOCATED ON A CURVE AREA THAT OFFERS FULL TIMBERLINE DRIVE TO ACCESS AT MULTIPLE POINTS FOR YOUR NEW DRIVEWAY TO THE HOME YOU BUILD. HURRY SOON! ITS THE LASY LOT AVAILABLE TO BUILD ON!
Investor Tools
$35,000
Estimated Property Value
$241,015Estimated Mortgage Balance
$35,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$63/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$580
$35,000
2025
$35,000
N/A
$35,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$580
$35,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Building Or Construction Loan
$246,000
No
First
Oct 21, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,015
N/A
0%
689%
$1,455/mo
12.4%