$463,000
NAL Estimated Property Value22 W Inwood Forest Dr, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesMicrowave, Free-Standing Range, Electric Water Heater
FlooringCarpet, Concrete, Marble, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size33,977 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Land Information
APNR32793
SubdivisionInwood Forest West
Land UseResidential
Legal DescriptionINWOOD FOREST WEST SEC 1 LOT 22 0.78 AC GEO#90606440 TAX CODES:GHA,RSP,SWI
Census Tract010810
Assessed Land Value$91,810
Assessed Improvement Value$289,670
Assessment Year2025
About this property
Solid, quality home by Bill Dunn Construction * Two bed, two bath cabin with two covered porches & balcony*Private owner's suite & balcony encompass entire upstairs*High ceilings, recessed lighting throughout*Flooring down is stained & scored concrete, & carpet (Aug 2015) in one bedroom & engineered wood & marble upstairs*Big workshop with loft & electricity, including 220 amp outlet*A private, wooded .78 acres where the owner enjoys watching the deer & foxes*Painted buntings migrate through the property!Restrictions: Yes
Investor Tools
$463,000
Estimated Property Value
$0Estimated Mortgage Balance
$463,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,778 /month
Positive
Cash Flow Estimate:
$926 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,415
$333,697
2025
$91,810
$289,670
$381,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,415
$333,697
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$422,000
100%
0%
$0/mo
