Last 24 Hours
$290,000
NAL Estimated Property Value220 Chuck Wagon Rd, Lubbock, TX, 79404
Off Market
2 Beds
2 Bath
1,320 Sq Ft
Single Family Residence
$75.76 / sqft
Built in 1987Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher
FlooringCarpet
Building Information
Year Built1987
Roof Type112
Garage Spaces2
Land Information
APNR63128
Lot Number2200
SubdivisionBuffalo Lake
Land UseResidential
Legal DescriptionBUFFALO LAKE L 220 LEASED LD
Census Tract010700
Assessed Improvement Value$130,584
Assessment Year2025
About this property
OK Brace Yourself..This house is perched on the cliff on the top side of the lake looking over the bridge and marina.Stellar View! Romantic Sunsets and Sunrises To Die For! Privacy From Neighbors, Awesome Deck. Unique Interior,Spiral Staircase,Upstairs Master Suite.Walk In Closet, Closed in Carport, Two Car Garage.
Investor Tools
$290,000
Estimated Property Value
$110,979Estimated Mortgage Balance
$179,021Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$209/month
$416/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,062
$130,584
2025
N/A
$130,584
$130,584
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,062
$130,584
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$124,160
No
First
Nov 20, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,979
$179,021
61%
38%
$745/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,017/mo
$1,161/mo
$-144/mo
4.2%
12.4%