$378,544
NAL Estimated Property Value220 Clearlake Dr, Hutto, TX, 78634
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Stainless Steel Appliance(s)
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-14-3010-100A-0002
Lot Number2
Land UseResidential
Legal DescriptionS12036 - BROOKLANDS SEC 1, BLOCK A, LOT 2
Census Tract020819
Assessed Land Value$106,400
Assessed Improvement Value$272,144
Assessment Year2025
About this property
Single story Mahogany plan featuring 3 bedrooms, family and dining spaces. Upgraded Kitchen Layout, Master Bedroom Bay Window, Master Enlarged Shower, Granite Countertops, Custom Tile Backsplash, Full Sprinkler/Sod in Front & Rear Yards. See Agent for Details on Finish Out. Available Now!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$378,544
Estimated Property Value
$305,770Estimated Mortgage Balance
$72,774Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,271 /month
Positive
Cash Flow Estimate:
$757 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$732/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,888
$378,544
2025
$106,400
$272,144
$378,544
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,888
$378,544
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$270,028
No
First
Aug 21, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,770
$72,774
19%
81%
$2,033/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,380/mo
$2,513/mo
$-133/mo
7.5%
