$311,000
NAL Estimated Property Value220 Cushman Dr, Kyle, TX, 78640
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesPlayground
Building Information
Year Built2013
Stories2
Roof Type105
Garage Spaces1
Land Information
APNR135380
Lot Number12
SubdivisionWaterleaf Phase B Sec 4
Land UseResidential
Legal DescriptionWATERLEAF PHASE B SEC 4, BLOCK N, LOT 12 TAX CODES:PCC,RSP,SHA,WPC,ACCD,EHA
Census Tract010918
Assessed Land Value$84,960
Assessed Improvement Value$226,040
Assessment Year2025
About this property
Don't miss the opportunity for this updated 3/2.5/2 with home office! 2nd game room/living upstairs! So many recent improvements to this home in the last year! Improvements include gorgeous wood laminate flooring, carpets, blinds, stainless kitchen appliances, custom shelving, ceiling fans, interior paint, landscaping, and more! Master is spacious with dbl sinks, garden tub, & walk-in closet. Huge back yard with privacy fence, playscape, and fire pit! Community pool and sports court! Shown by appt only.Restrictions: Yes
Investor Tools
$311,000
Estimated Property Value
$176,189Estimated Mortgage Balance
$135,170Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$564/month
$34/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,216
$311,000
2025
$84,960
$226,040
$311,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,216
$311,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Bank
Va
$198,315
Yes
First
Jul 29, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,189
$134,811
43%
57%
$1,189/mo
