$458,215
220 Daniels Dusty TRL, Georgetown, TX, 78626
On Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Dryer, ENERGY STAR Qualified Appliances, Exhaust Fan, Gas Cooktop, Gas Range, Ice Maker, Microwave, Oven, Range, Refrigerator, Self Cleaning Oven, Stainless Steel Appliance(s), Washer, Washer/Dryer, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Building Information
Garage Spaces2
Land Information
APNR-20-8904-020M-0013
Lot Number13
Land UseLand
Legal DescriptionS13483 - PATTERSON RANCH PH 2, BLOCK M, LOT 13
Census Tract020821
Assessed Land Value$80,000
Assessment Year2025
About this property
NEW CONSTRUCTION BY PULTE HOMES! Complete and ready! The Mesilla is a spacious, open concept home featuring a large U-shaped kitchen, a study with glass French doors, and a guest bedroom with a full bath on the main floor. Featured upgrades: quartz countertops, stainless steel appliances
Investor Tools
$0Estimated Mortgage Balance
$80,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,749 /month
Positive
Cash Flow Estimate:
$916 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$33/month
$54/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$80,000
2025
$80,000
N/A
$80,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$80,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$80,000
100%
0%
$0/mo
