Last 24 Hours
$130,000
NAL Estimated Property Value220 J R BECERRA AVE, PROGRESO, TX, 78579
Off Market
3 Beds
1 Bath
1,080 Sq FtHighlights
Interior
Bedrooms 3
Bathrooms Full 1Exterior
Lot Size7,083 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Land Information
APNL1870-00-002-0009-00
Lot Number9
SubdivisionLa Reyna - Spr
Land UseResidential
Legal DescriptionLA REYNA BLK 2 LOT 9
Census Tract022802
Assessed Land Value$35,406
Assessed Improvement Value$25,118
Assessment Year2025
About this property
Your new homesite in Progreso awaits you. With just about one third of an acre, it offers plenty of space and is conveniently located near schools and local shopping. The current structure on property has been given no value due to it's condition.
Investor Tools
$130,000
Estimated Property Value
$0Estimated Mortgage Balance
$130,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,640
$60,524
2025
$35,406
$25,118
$60,524
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,640
$60,524
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$130,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
N/A
+$1,141/mo
10.5%
12.4%