$457,046
NAL Estimated Property Value220 Jewelberry St, Little Elm, TX, 75068
Off Market
Lease
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Cooktop, Gas Cooktop, Gas Range, Microwave, Vented Exhaust Fan
Exterior
Lot Size4,927 sqft
Building Information
Year Built2024
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR1027208
Lot Number6
SubdivisionSpiritas Ranch Phase 1 - South
Land UseResidential Single Family
Legal DescriptionSPIRITAS RANCH PHASE 1 - SOUTH BLK AI LOT 6
Census Tract020130
Assessed Land Value$78,832
Assessed Improvement Value$378,214
Assessment Year2025
About this property
Brand new property with 4 spacious bedrooms and 3 full bath. One bedroom with ensuite bath downstairs and three bedrooms upstairs including master bedroom and master bathroom. Master Bathroom has separate shower and bath tub. Stainless steel appliances. quartz countertop. Big game room upstairs with tray ceiling. Open floor plan is great for entertaining. Please verify all information.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$469/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,347
$457,046
2025
$78,832
$378,214
$457,046
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,347
$457,046
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Champions Funding Llc
Open End Mortgage / Open End With Future Advance Clause
$300,000
No
First
May 5, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,717
$162,329
35%
64%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,870/mo
$1,799/mo
+$1,071/mo
7.5%
