$596,000
NAL Estimated Property Value220 W ALBATROSS 7, Pharr, TX, 78577
Off Market
Commercial
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size11,909 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces5
Land Information
APNP9257-00-000-0007-00
Lot Number7
SubdivisionProvidence
Land UseApartment
Legal DescriptionPROVIDENCE LOT 7
Census Tract021312
Assessed Land Value$101,244
Assessed Improvement Value$315,041
Assessment Year2025
About this property
Excellent investment opportunity to expand your real estate portfolio with this fourplex located in the thriving City of Pharr. The property features a desirable mix of spacious 3-bedroom and 2-bedroom units, appealing to a wide range of prospective tenants. Each unit offers generous living spaces, decorative ceilings, and a private patio area for added comfort and convenience. Situated in a prime location with strong rental demand, this income-producing property is an outstanding opportunity.
Investor Tools
$596,000
Estimated Property Value
$385,033Estimated Mortgage Balance
$210,967Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,576 /month
Positive
Cash Flow Estimate:
$1,192 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,098/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,198
$416,285
2025
$101,244
$315,041
$416,285
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,198
$416,285
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Security Financial Corp
Unknown
$387,845
No
First
Jan 16, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$385,033
$210,967
35%
65%
$2,326/mo
