$145,000
NAL Estimated Property Value220 W Homan St, Baytown, TX, 77520
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,377 sqft
Building Information
Year Built1945
Stories1
Garage Spaces2
Land Information
APN0631160050022
Lot Number22
SubdivisionMorrell Park
Land UseResidential
Legal DescriptionLT 22 BLK 5 MORELL PARK SEC 2 REPLAT
Census Tract254300
Assessed Land Value$49,520
Assessed Improvement Value$90,013
Assessment Year2025
About this property
Completely remodeled and ready for a new owner! This stunning rental property is perfectly located near Baytown's historic downtown, with easy access to major freeways, shopping, and dining. Enjoy modern updates throughout, offering both comfort and style. Don’t miss this opportunity to live in a beautifully upgraded home with a prime location. Schedule your showing today!
Investor Tools
$145,000
Estimated Property Value
$235,414Estimated Mortgage Balance
$145,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$109/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$588
$139,533
2025
$49,520
$90,013
$139,533
No
Tax History
Year
Tax Paid
Assessed Value
2024
$588
$139,533
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$120,000
No
First
Apr 3, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,414
N/A
0%
162%
$1,440/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,440/mo
$-133/mo
10.8%
