Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$405,128

NAL Estimated Property Value

220 Willowood Dr, Burleson, TX, 76028

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,796 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$214.37 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size29,590 sqft

Building Information

Year Built1977
Stories1
Garage Spaces3

Land Information

APN30640-2-5
Lot Number5
SubdivisionOak Park Estates
Land UseResidential
Legal DescriptionOAK PARK ESTATES BLOCK 2 LOT 5
Census Tract111204
Assessed Land Value$64,534
Assessed Improvement Value$340,594
Assessment Year2025

About this property

Stunning, updated home located on .67 acre in a great neighborhood with large lots and mature trees near Southern Oaks Golf Club. The floorplan includes a living room with vaulted ceilings and a breakfast bar looking into the kitchen, a large master with his and her vanities and walk in closets, and a wet bar for entertaining. Updates completed Nov. '22 include new paint inside and out, all flooring, granite counter tops throughout, stainless appliances, all plumbing fixtures and light fixtures, water heater, tub and shower tile surrounds, cabinet and door hardware, and much more! Outdoors offers a detached garage with a workshop which is in addition to the 2 car attached garage. There is also an RV or boat carport. Beautiful updates and a large lot at this price make this one an incredible value.

Investor Tools

Property Icon
$405,128
Estimated Property Value
$332,021Estimated Mortgage Balance
$73,107Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,431 /month
Positive
Cash Flow Estimate:
$810 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$331/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,949
$405,128
2025
$64,534
$340,594
$405,128
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,949
$405,128

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Fha
$352,563
Yes
First
Mar 30, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,021
$73,107
18%
82%
$2,114/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$2,114/mo
$-94/mo
6.0%

City: Burleson

220 Willowood Dr | Property Details | No Agent List