$329,824
NAL Estimated Property Value2200 DICKSON DR 117, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Refrigerator, Washer/Dryer Stacked, Electric Water Heater
FlooringBamboo, Wood
Exterior
Exterior FeaturesNone
Lot Size1,943 sqft
Building Information
Year Built1973
Stories1
Land Information
APN0401091618
Lot Number117
SubdivisionAkoya Condominiums Amended
Land UseCondominiums
Legal DescriptionUNT 117 AKOYA CONDOMINIUMS AMENDED PLUS 1.8093 % INT IN COM AREA
Census Tract001923
Assessed Land Value$213,661
Assessed Improvement Value$116,163
Assessment Year2025
About this property
4-Star Green Development Designed by Michael Hsu.One of the few 2 Bd 2 Ba condos under 300K in 78704. Modern style with stainless steel appliances, bamboo floors, granite, decorative tile and plenty of natural light. Gated community in a prime location. This condo has been maintained and is move in ready. All appliances stay! Condo has Google Fiber and is wired for surround sound.FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$329,824
Estimated Property Value
$257,429Estimated Mortgage Balance
$72,395Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,979 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,952
$329,824
2025
$213,661
$116,163
$329,824
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,952
$329,824
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$261,250
No
First
Jun 23, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,429
$72,395
21%
78%
$1,567/mo
