$247,307
NAL Estimated Property Value2200 Dickson Dr Apt 108, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market List
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Microwave
FlooringBamboo, Tile
Exterior
Exterior FeaturesFire Pit
Lot Size1,420 sqft
Building Information
Year Built1973
Stories1
Land Information
APN04010916090000
Lot Number108
SubdivisionAkoya Condominiums Amended
Land UseResidential
Legal DescriptionUNT 108 AKOYA CONDOMINIUMS AMENDED PLUS 1.3208 % INT IN COM AREA
Census Tract001923
Assessed Land Value$155,980
Assessed Improvement Value$91,327
Assessment Year2025
About this property
Come check out this beautiful condo! This condo offers 1 bedroom, 1 bath, a breakfast area, and a living room. The kitchen has a bar, granite counter tops, beautiful back splash, and opens up to the living room. Great for when you have guests over! Relax in the master bedroom, with all of the natural light from the large window! The master bedroom has an attached full bathroom with lots of counter space. Venture outside and hang out at the community pool and common area. Come by and see this condo!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$247,307
Estimated Property Value
$189,221Estimated Mortgage Balance
$58,452Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,484 /month
Positive
Cash Flow Estimate:
$495 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
$228/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,100
$247,307
2025
$155,980
$91,327
$247,307
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,100
$247,307
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First State Bank
Conventional
$208,800
No
First
May 4, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,221
$58,779
23%
77%
$1,252/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,480/mo
+$160/mo
8.0%
