$1,760,000
NAL Estimated Property Value2200 Schulle Ave, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Water Heater
FlooringWood
Exterior
Lot Size5,519 sqft
Building Information
Year Built1940
Stories1
Roof Type112
Garage Spaces1
Land Information
APN01170701050000
Lot Number8
SubdivisionSherwood Forest
Land UseResidential
Legal DescriptionLOT 8 BLK B SHERWOOD FOREST
Census Tract001604
Assessed Land Value$765,396
Assessed Improvement Value$791,664
Assessment Year2025
About this property
Location! Location! Location! LOOKING FOR A HOME TO REMODEL? Here is your opportunity to get into Tarrytown at a great price! Corner Lot at Schulle and Gilbert; The house needs a LOT of work but with hard work, comes opportunity! Heavy Remodel Needed! Many may consider it a Tear Down! Tree Survey available showing current impervious cover calculations. Sq. footage of lot is 5656 per the survey. Photos depict the home in a condition not long ago as the family prepared an estate sale.Restrictions: Yes
Investor Tools
$1,760,000
Estimated Property Value
$397,547Estimated Mortgage Balance
$1,363,978Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,560 /month
Positive
Cash Flow Estimate:
$3,520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,471/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,852
$1,336,216
2025
$765,396
$791,664
$1,557,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$20,852
$1,336,216
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerihome Mortgage Company Llc
Conventional
$437,000
No
First
Jun 21, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$397,547
$1,192,453
74%
23%
$2,621/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$2,621/mo
$-911/mo
1.2%
