$538,802
NAL Estimated Property Value2200 Willowick Road 16B, Houston, TX, 77027
Off Market
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Convection Oven, Electric Oven, Electric Range, Refrigerator, Dishwasher
FlooringTile, Wood
Exterior
Exterior FeaturesStorage, Outdoor Kitchen, Dog Run, Balcony
Building Information
Year Built1963
Stories1
Land Information
APN1115940000001
SubdivisionThe Willowick Condo Amend
Land UseResidential
Legal DescriptionUNIT 16B BLDG A .0085 INT COMMON LAND & ELE THE WILLOWICK CONDO AMEND
Census Tract411400
Assessed Land Value$102,372
Assessed Improvement Value$436,430
Assessment Year2025
About this property
Penthouse unit! Lovely two bedroom two bath in landmark mid century building - The Willowick. Updated kitchen, hardwood floors, walls of glass, and forever views. Enormous covered terrace. Unbeatable location within walking distance of Central Market, library, drug stores, and all that Highland Village has to offer. On site management, 24 hour security, concierge, and dog park. Monthly maintenance fee includes all utilities and basic cable. 25 pound weight limit for pets.
Investor Tools
$538,802
Estimated Property Value
$0Estimated Mortgage Balance
$538,802Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,233 /month
Positive
Cash Flow Estimate:
$1,078 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,394/month
$1,599/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,035
$538,802
2025
$102,372
$436,430
$538,802
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,035
$538,802
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$538,802
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,599/mo
+$361/mo
4.4%
