Last 24 Hours
$279,190
NAL Estimated Property Value2200 Willowick Road 3F, Houston, TX, 77027
Off Market
1 Beds
1 Bath
1,025 Sq Ft
Condos / Townhouses
$234.15 / sqft
Built in 1963Property Lead Type:
High EquityCash Buyers
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Central
CoolingAppliancesDisposal, Electric Oven, Oven, Electric Cooktop, Refrigerator, Dishwasher
FlooringWood
Exterior
Exterior FeaturesOutdoor Kitchen, Dog Run, Balcony
Building Information
Year Built1963
Stories1
Land Information
APN1115820000006
SubdivisionThe Willowick Condo Amend
Land UseResidential
Legal DescriptionUNIT 3F BLDG A .0054 INT COMMON LAND & ELE THE WILLOWICK CONDO AMEND
Census Tract411400
Assessed Land Value$53,046
Assessed Improvement Value$226,144
Assessment Year2025
About this property
Inviting and serene garden level unit in mid century gem - The Willowick! Walls of glass, hardwood floors, freshly painted kitchen with recent countertops. Unbeatable location in close proximity to all Highland Village has to offer. Building amenities include 24 hour security, assigned parking, concierge, on site management, and all utilities paid! Dog weight limit 25 lbs.
Investor Tools
$279,190
Estimated Property Value
$0Estimated Mortgage Balance
$279,190Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,675 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$458/month
$1,181/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,104
$279,190
2025
$53,046
$226,144
$279,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,104
$279,190
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$279,190
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,181/mo
+$459/mo
7.0%
12.4%