Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$258,000

NAL Estimated Property Value

22002 Willow Shade Ln, Tomball, TX, 77375

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,712 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$150.41 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Microwave, Gas Range, Dishwasher, Oven
FlooringCarpet, Laminate, Tile

Exterior

Lot Size5,502 sqft

Building Information

Year Built2003
Garage Spaces2

Land Information

APN1223520030009
Lot Number9
SubdivisionWillow Dell Amend
Land UseResidential
Legal DescriptionLT 9 BLK 3 WILLOW DELL SEC 2 AMEND
Census Tract554908
Assessed Land Value$49,500
Assessed Improvement Value$181,143
Assessment Year2025

About this property

Located in the established Willow Dell community with convenient access to Grand Parkway (99), this home offers easy access to major roads, shopping, and everyday essentials in the Spring/Klein/Tomball area. The home has been thoughtfully refreshed with recent updates, including fresh interior and exterior paint, new carpet, and new laminate flooring downstairs. The kitchen features a new cooking range, along with updated door hardware, new locks, replaced doors, and repaired trim and window elements. Additional improvements include new vents, replaced filters and grills, updated smoke detectors, and upgrades to the primary bathroom exhaust and lighting. Select light fixtures, ceiling fans, and blinds have also been replaced. The exterior features new sod, refreshed landscaping, a painted patio, and a fully cleaned and pressure-washed yard, driveway, and outdoor areas. Zoned to Klein ISD.

Investor Tools

Property Icon
$258,000
Estimated Property Value
$0Estimated Mortgage Balance
$258,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$434/month
$605/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,920
$230,643
2025
$49,500
$181,143
$230,643
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,920
$230,643

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$258,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$605/mo
+$1,305/mo
8.9%

City: Tomball