$454,000
NAL Estimated Property Value22003 Atwater Canyon Ln, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size11,869 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3519-14-001-0290-914
Lot Number29
SubdivisionGrand Lakes Sec 14
Land UseResidential
Legal DescriptionGRAND LAKES SEC 14, BLOCK 1, LOT 29
Census Tract673010
Assessed Land Value$77,220
Assessed Improvement Value$399,267
Assessment Year2025
About this property
Beautiful and Spacious one story home with a spectacular open floor plan located on a cul-de-sac in Grand Lakes. Home features 4/5 Bedrooms, 3 BTH, 3 Car Garage, High ceilings, Large backyard, 2 side yards, Covered large patio with gate access to walking trails and breath-taking views from all across the back of this home. Zoned to top rated schools in Katy. Conveniently located on 99/Westpark, close to Whole Foods, La Centerra, Katy Mills Mall & Metro Park & ride on I-10. Schedule your tour today!
Investor Tools
$454,000
Estimated Property Value
$218,372Estimated Mortgage Balance
$235,628Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,724 /month
Positive
Cash Flow Estimate:
$908 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$604/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,979
$426,359
2025
$77,220
$399,267
$476,487
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,979
$426,359
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$267,900
No
First
Jun 16, 2017
Jul 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,372
$251,628
53%
48%
$1,607/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,607/mo
+$1,733/mo
8.8%
