$409,000
NAL Estimated Property Value22003 Castle Hawk Trl, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size7,763 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3520-03-002-0170-901
Lot Number17
SubdivisionGrand Meadow Sec 3
Land UseResidential
Legal DescriptionGRAND MEADOW SEC 3, BLOCK 2, LOT 17
Census Tract672902
Assessed Land Value$42,099
Assessed Improvement Value$360,201
Assessment Year2025
About this property
DID NOT FLOOD. All bedrooms located downstairs. Well maintained home with gorgeous Wood flooring Downstairs. Outdoor living area added with covered patio and attached working space. Kitchen with Granite counter tops, and island make for a perfect work space. 4 Bedrooms downstairs, with 2 Full Baths- Game Room and Full bath up. No back neighbors and extra large back yard for pool. Quiet neighborhood located just off of Grand parkway and Westpark toll for easy access. Mask required for viewings.
Investor Tools
$409,000
Estimated Property Value
$301,321Estimated Mortgage Balance
$107,679Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,454 /month
Positive
Cash Flow Estimate:
$818 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$572/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,817
$402,300
2025
$42,099
$360,201
$402,300
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,817
$402,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$332,500
No
First
Jun 16, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$301,321
$106,679
26%
74%
$1,994/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$2,434/mo
+$616/mo
8.9%
