Last 24 Hours
$276,000
NAL Estimated Property Value22003 Great Royal Ln, Houston, TX, 77073
Off Market
Lease
3 Beds
3 Bath
2,094 Sq Ft
$1.15 / sqft
Built in 2022Highlights
Interior
Bedrooms 3
Bathrooms Full 2Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesDisposal, Gas Oven, Microwave, Dishwasher, Oven
FlooringCarpet, Vinyl
Exterior
Lot Size3,781 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN1444710030017
Lot Number17
Land UseResidential
Legal DescriptionLT 17 BLK 3 IMPERIAL HEIGHTS
Census Tract240705
Assessed Land Value$47,788
Assessed Improvement Value$225,559
Assessment Year2025
About this property
**First month's rent waived** Rare opportunity to live in a brand new, never lived very nice 3BR 2.5BA with a bonus flex room. Downstairs boasts a wide open floor plan with the aforementioned bonus room/office/flex room. Upstairs the primary bedroom has a huge walk in closet, separate tub and shower and everything brand new. Washer/Dryer and Refrigerator included.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,442
$273,347
2025
$47,788
$225,559
$273,347
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,442
$273,347
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Choice Lending Group Lp
Conventional
$281,614
No
First
Jun 24, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,006
$17,994
6%
95%
$1,689/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,689/mo
+$33/mo
7.5%
12.4%