$255,000
NAL Estimated Property Value22005 Walnut Dr, Porter, TX, 77365
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Gas Range, Gas Oven, Oven, Free-Standing Range
FlooringCarpet, Vinyl
Exterior
Lot Size39,857 sqft
Building Information
Year Built1992
Stories1
Roof Type105
Garage Spaces1
Land Information
APN5200-01-05800
Lot Number58-B
SubdivisionFreeway Oaks 01
Land UseResidential
Legal DescriptionS520001 - FREEWAY OAKS 01, LOT 58-B, ACRES 0.915
Census Tract692604
Assessed Land Value$18,300
Assessed Improvement Value$157,303
Assessment Year2025
About this property
Nice 1 story home located on almost an acre of land. Home features 2 bedrooms, 2 full baths, carport, large lot, covered porch on 3 sides, 2 closets in master bedroom and more. Some of the updates to the home include: new roof, new HVAC system, new flooring, fresh interior and exterior paint, doors and fixtures, remodeled master bathroom, updated kithcen and hall bath, ceiling fans, new applicances and water heater, light fixtures and electrical panel, added a walk-in closet in the master bedroom too. Come see this cute country house today!
Investor Tools
$255,000
Estimated Property Value
$152,770Estimated Mortgage Balance
$102,230Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$272/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,993
$175,603
2025
$18,300
$157,303
$175,603
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,993
$175,603
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$172,660
No
First
Jun 29, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,770
$80,230
34%
60%
$1,036/mo
