$294,000
NAL Estimated Property Value22006 Galapagos Ct, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size5,502 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1275910030015
Lot Number15
SubdivisionLakes At Mason Park Amend
Land UseResidential
Legal DescriptionLT 15 BLK 3 LAKES AT MASON PARK SEC 1 AMEND
Census Tract542901
Assessed Land Value$50,985
Assessed Improvement Value$215,678
Assessment Year2025
About this property
Move-in READY!! 4 Bedrooms 2.5 bath, All bedrooms upstairs, new remodeled kitchen and bathroom, new paint with vinyl floor entire home, easy maintain and close to shopping center, I-10 & Grand Pkwy, Pets are welcome with a non-refundable pet deposit of $250 each. You will enjoy this lovely and cozy home, contact the listing agent and schedule a tour today before it is gone!!!
Investor Tools
$294,000
Estimated Property Value
$160,410Estimated Mortgage Balance
$133,590Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,257
$266,663
2025
$50,985
$215,678
$266,663
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,257
$266,663
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Katy Mortgage Corp
Conventional
$175,000
No
First
Dec 7, 2021
Jan 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,410
$150,590
48%
55%
$1,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,050/mo
+$1,100/mo
8.8%
