Last 24 Hours
$541,000
NAL Estimated Property Value2201 Beechwood Lane, Flower Mound, TX, 75028
Off Market
3 Beds
3 Bath
2,378 Sq Ft
$159.8 / sqft
Built in 1995Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size10,132 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces4
Land Information
APNR178804
Lot Number12
SubdivisionVillages Of Cross Timbers No 1 Ph 2
Land UseResidential
Legal DescriptionVILLAGES OF CROSS TIMBERS NO 1 PH 2 BLK 8 LOT 12
Census Tract021725
Assessed Land Value$139,528
Assessed Improvement Value$440,980
Assessment Year2025
About this property
1 STORY HOME WITH AN OVERSIZED 3 CAR GARAGE IN SOUTH FLOWER MOUND! This 3 Bedroom, 2.1 bath home in the Villages of Cross Timbers has a great open floor plan incl large kitchen w great workspace and storage, island with downdraft cook top and breakfast bar. The kitchen is open to the roomy family room w fplace and wall of windows overlooking the covered patio and backyard. The master suite is huge with tray ceiling, separate jetted garden tub and shower, sep vanities, and a spacious closet. The OVERSIZED 3 car garage incl a floor drain, 220v wiring, large built in storage cabinets. Tankless water heater, radiant barrier, fantastic location, Flower Mound schools the list goes on...THE ONLY THING MISSING IS YOU!
Investor Tools
$541,000
Estimated Property Value
$284,701Estimated Mortgage Balance
$256,299Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,246 /month
Positive
Cash Flow Estimate:
$1,082 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$778/month
$290/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,637
$525,745
2025
$139,528
$440,980
$580,508
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,637
$525,745
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$316,000
No
First
Mar 1, 2021
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,701
$256,299
47%
53%
$1,895/mo
12.4%