$8,337,087
NAL Estimated Property Value2201 E Ben White Blvd, Austin, TX, 78741
Off Market
Commercial
Highlights
Interior
FlooringConcrete, Wood
Exterior
Exterior FeaturesNone
Lot Size2.22 acres
Building Information
Year Built1979
Stories2
Land Information
APN03120203020000
Lot Number1
SubdivisionSt Edwards Heights Sec 6
Land UseIndustrial
Legal DescriptionLOT 1 * LESS 1.589AC ST EDWARDS HEIGHTS SEC 6
Census Tract002411
Assessed Land Value$4,827,750
Assessed Improvement Value$3,509,337
Assessment Year2025
About this property
LOCATION, LOCATION!! - 15,520 sq ft Bldg and 5,000 sq ft covered patio. Leased as a Night Club. Bldg contains 3 full bars, 2 offices downstairs, performance stage, dressing room, 2 men's & 2 women's bathrooms. Private office upstairs with full bathroom. Western themed interior with the largest dance floor in Austin. 17- 5 ton CACH units. Commercial Kitchen. 178+/- Parking spots. 8 miles from downtown Austin and 7.2 miles from ABIA. Seller will consider a 5 yr lease with an option to purchase.Restrictions: Yes
Investor Tools
$8,337,087
Estimated Property Value
$1,757,451Estimated Mortgage Balance
$6,579,636Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$50,023 /month
Positive
Cash Flow Estimate:
$16,674 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$15,166/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$140,301
$8,337,087
2025
$4,827,750
$3,509,337
$8,337,087
No
Tax History
Year
Tax Paid
Assessed Value
2024
$140,301
$8,337,087
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Susser Bank
Commercial
$1,800,000
No
First
Jan 31, 2025
Jan 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,757,451
$6,579,636
78%
21%
$10,792/mo
