Last 24 Hours
$1,500
2201 E Colorado St, Victoria, TX, 77901
On Market
3 Beds
2 Bath
1,152 Sq Ft
Single Family Residence
$1.3 / sqft
Built in 1949Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Indoor Fireplace
Heating Central
CoolingAppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringLaminate, Tile
Exterior
Lot Size2,374 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Land Information
APN09600-00J-01100
Lot Number11-12
SubdivisionBoulevard
Land UseResidential
Legal DescriptionBOULEVARD LOT 11 & N 1/2 OF LOT 12 BLOCK J
Census Tract000602
Assessed Land Value$7,530
Assessed Improvement Value$150,620
Assessment Year2025
About this property
Spacious three bedroom two bathroom rental home near schools, shopping and church, call today to view this home
Investor Tools
$169,898Estimated Mortgage Balance
$64,318Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$291/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,322
$158,150
2025
$7,530
$150,620
$158,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,322
$158,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$182,000
No
First
Oct 13, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,898
$12,102
6%
73%
$1,092/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,503/mo
$1,092/mo
+$411/mo
7.7%
12.4%