$389,000
NAL Estimated Property Value2201 Kimberly Ln, EDINBURG, TX, 78541
Off Market
Commercial
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringTile
Exterior
Lot Size9,431 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces5
Land Information
APNB0310-01-000-0005-00
Lot Number5
SubdivisionBalcones Trail Ph 1 - Seb
Land UseResidential
Legal DescriptionBALCONES TRAIL PH 1 LOT 5
Census Tract024002
Assessed Land Value$94,300
Assessed Improvement Value$218,175
Assessment Year2025
About this property
Located in the established Balcones Trail subdivision. This four-plex measures approximately, 875 of living square feet per unit and sits on 0.21 of an acre. Features 2BR/2BA, tile countertops and title flooring all throughout the units. Each unit is individually metered for electricity and water. This four-plex includes, a NEW roof and NEW paint fascia, an entirely cleaned and power washed exterior.
Investor Tools
$389,000
Estimated Property Value
$375,315Estimated Mortgage Balance
$13,685Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,334 /month
Positive
Cash Flow Estimate:
$778 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$756/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,127
$312,475
2025
$94,300
$218,175
$312,475
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,127
$312,475
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Va
$385,000
Yes
First
Nov 1, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$375,315
$13,685
3%
96%
$2,309/mo
