$1,071,122
NAL Estimated Property Value2201 Lauren Dr, Spicewood, TX, 78669
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size25,700 sqft
Building Information
Year Built2022
Stories1
Roof Type121
Garage Spaces4
Land Information
APN05741205290000
Lot Number21-A
SubdivisionRanch Sec 10 The
Land UseResidential
Legal DescriptionLOT 21-A BLK 7 RANCH SEC 10 THE REPLAT OF LOTS 19-21
Census Tract035300
Assessed Land Value$311,653
Assessed Improvement Value$759,469
Assessment Year2025
About this property
Wonderful level lot that has outstanding views that backs to the 4th hole par four fairway of this highly acclaimed Arnold Palmer designed golf course! Bring your builder and build your dream home in this exclusive Country Club Community that lets you enjoy the resort lifestyle! Golf, hike, tennis, fishing, fitness and boating access in this community. 24 Hour Guard gated entry, Club membership is voluntary.Restrictions: Yes
Investor Tools
$1,071,122
Estimated Property Value
$505,088Estimated Mortgage Balance
$566,977Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,427 /month
Positive
Cash Flow Estimate:
$2,142 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$950/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,048
$1,071,122
2025
$311,653
$759,469
$1,071,122
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,048
$1,071,122
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Building Or Construction Loan
$550,000
No
First
Dec 30, 2021
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$505,088
$693,912
57%
47%
$3,298/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$4,198/mo
$-2,110/mo
2.3%
