$310,000
NAL Estimated Property Value2201 Oyster, Bolivar Peninsula, TX, 77650
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop
FlooringCarpet, Laminate
Exterior
Lot Size8,769 sqft
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces5
Land Information
APN1655-0000-0028-000
Lot Number28
SubdivisionBeaumont Drive Subd
Land UseResidential
Legal DescriptionABST 65 B FRANKS SUR LOT 28 BEAUMONT DRIVE SUB
Census Tract723900
Assessed Land Value$92,690
Assessed Improvement Value$217,310
Assessment Year2025
About this property
Great beach cabin for the family or rental property. It is centrally located in Crystal beach off of Beaumont Street. 2/1 on a private road with a view of the Gulf. Brand new public sewer system and updates. Broker/Owner.
Investor Tools
$310,000
Estimated Property Value
$0Estimated Mortgage Balance
$310,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$536/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,881
$310,000
2025
$92,690
$217,310
$310,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,881
$310,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$310,000
100%
0%
$0/mo
