Last 24 Hours
$806,159
NAL Estimated Property Value2201 Sinclair Street, Carrollton, TX, 75010
Off Market
3 Beds
4 Bath
3,024 Sq Ft
$173.61 / sqft
Built in 2007Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2.5
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesElectric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Lighting, Garden
Lot Size8,381 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Garage Spaces3
Land Information
APNR311705
Lot Number10
SubdivisionAustin Waters Ph 1
Land UseResidential
Legal DescriptionAUSTIN WATERS PH 1 BLK K LOT 10
Census Tract021651
Assessed Land Value$221,102
Assessed Improvement Value$626,405
Assessment Year2025
About this property
Barely lived-in home just minutes from 121, George Bush and the Tollway. Darling Home, rare find in vintage, eclectic upscale neighborhood of Austin Waters. Priced-to-sell. Spacious 1.5 story Tudor with game room, media room, office and full 3 car garage. Fireplace in master. Crown molding throughout. Wrap around back porch with fire pit, private yard with lush landscaping and fire pit with stone seating. Study over looks backyard oasis. Gourmet kitchen with SS appliances, gas cooking, eat in island. Custom plantation shutters through out. Energy efficient and green built! Beautiful sunset views. New roof being installed this month. Won't last long! See this home today.
Investor Tools
$806,159
Estimated Property Value
$346,648Estimated Mortgage Balance
$459,511Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,837 /month
Positive
Cash Flow Estimate:
$1,612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,297/month
$840/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,530
$806,159
2025
$221,102
$626,405
$847,507
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,530
$806,159
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$402,800
No
First
May 17, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$346,648
$459,511
57%
43%
$2,415/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$3,255/mo
$-995/mo
3.4%
12.4%