Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$139,000

NAL Estimated Property Value

2202 Amarillo St, Abilene, TX, 79602

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths981 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$152.91 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesGas Range, Refrigerator
FlooringHardwood, Wood

Exterior

Exterior FeaturesStorage
Lot Size6,403 sqft

Building Information

Year Built1949
Stories1
Roof Type105

Land Information

APN61300000500
Lot Number5
SubdivisionSouthland Park
Land UseResidential
Legal DescriptionSOUTHLAND PARK, BLOCK 1, LOT 5
Census Tract012300
Assessed Land Value$7,686
Assessed Improvement Value$112,141
Assessment Year2025

About this property

Charming 2 bed , 1 bath in a great location . Nice updates throughout. Hardwood floors, granite counters, spacious bedrooms, nice deck in backyard with a storage building that conveys. Beautiful curb appeal & an affordable price for a home in this nice of condition. Hurry - wont last long!

Investor Tools

Property Icon
$139,000
Estimated Property Value
$89,446Estimated Mortgage Balance
$49,554Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,716
$119,827
2025
$7,686
$112,141
$119,827
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2025
$2,716
$119,827

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Haskell National Bank
Purchase Money Mortgage
$96,160
No
First
Aug 15, 2022
Aug 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,446
$49,554
35%
64%
$577/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,010/mo
$577/mo
+$433/mo
8.7%

City: Abilene

2202 Amarillo St | Property Details | No Agent List