$910,000
NAL Estimated Property Value2202 Country Club Dr, Midland, TX, 79701
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Water Heater, Gas Range, Self Cleaning Oven, 2+ Ovens, Microwave, Dishwasher, Refrigerator, Water Softener Rented
FlooringCarpet, Tile
Exterior
Exterior FeaturesOther - See Remarks
Lot Size15,507 sqft
Building Information
Year Built1964
Stories1
Garage Spaces2
Land Information
APNR000049490
Lot Number2
SubdivisionUniversity Park
Land UseResidence
Legal DescriptionACRES: 0.356 BLK: 004 LOT: 002 W.60 & E.40 ADDN: UNIVERSITY PARK OF LOT 3
Census Tract000600
Assessed Land Value$38,750
Assessed Improvement Value$694,520
Assessment Year2025
About this property
Beautifully designed and full of versatility, this exceptional home truly has it all. The main residence offers 3 bedrooms and 3 bathrooms, plus a massive bonus space with built-in bookshelves perfect for an office, additional bedroom, or game room. The gourmet kitchen features a large island, high-end appliances, and a butler's pantry. Enjoy outdoor living with a stunning in-ground pool and storage shed. A detached guest suite includes 1 bedroom, a full bath, and kitchenette.
Investor Tools
$910,000
Estimated Property Value
$299,136Estimated Mortgage Balance
$611,300Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,670 /month
Positive
Cash Flow Estimate:
$1,890 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$908/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,342
$733,270
2025
$38,750
$694,520
$733,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,342
$733,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Truity Fcu
Unknown
$150,000
No
First
Feb 10, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,136
$610,864
67%
33%
$1,800/mo
