Last 24 Hours
$265,230
NAL Estimated Property Value2202 Elsie Faye Heggins Street, Dallas, TX, 75215
$344,799 ARV
Off Market
Commercial
— Beds
— Bath
4,500 Sq Ft
$100 / sqft
Built in 1949Highlights
Interior
Bedrooms —
Bathrooms —
Heating Central
CoolingFlooringCarpet, Vinyl
Exterior
Lot Size9,520 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Land Information
APN00000220492000000
Lot Number23
SubdivisionSymphony Section #3 Singing Hills #8
Land UseOther / Unknown
Legal DescriptionBLK 2518 LT 23 INT202300136086DD07072023 CO-DC 2518 000 02300 1002518 000
Census Tract020800
Assessed Land Value$38,080
Assessed Improvement Value$227,150
Assessment Year2025
About this property
TOTALLY REMODELED - Sitting on large corner lot with seating for over 200 with nice Fellowship Hall. All furnishings included with Building. Newish roof. DON'T MISS THIS GREAT OPPORTUNITY!
Investor Tools
$265,230
Estimated Property Value
$184,903Estimated Mortgage Balance
$80,327Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$344,799
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$111/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$265,230
2025
$38,080
$227,150
$265,230
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$265,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Bank & Trust Co
Commercial
$195,000
No
First
Jul 7, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,903
$80,327
30%
70%
$1,170/mo
12.4%