$261,380
NAL Estimated Property Value2202 Gail Dr, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size10,149 sqft
Building Information
Year Built2007
Roof Type105
Garage Spaces2
Land Information
APN1-41-17-7850
Lot Number10
SubdivisionHouse Creek North Phs 2
Land UseResidential
Legal DescriptionHOUSE CREEK NORTH PHS 2, BLOCK 7, LOT 10, ACRES .233
Census Tract010604
Assessed Land Value$40,000
Assessed Improvement Value$221,380
Assessment Year2025
Investor Tools
$261,380
Estimated Property Value
$0Estimated Mortgage Balance
$261,380Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,568 /month
Positive
Cash Flow Estimate:
$523 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$532/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,082
$261,380
2025
$40,000
$221,380
$261,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,082
$261,380
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$261,380
100%
0%
$0/mo
