$308,370
NAL Estimated Property Value2202 Hartley Dr, Forney, TX, 75126
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size5,489 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.3837.0022.0010.00.97.00
Lot Number10
SubdivisionTravis Ranch Ph 3b
Land UseResidential
Legal DescriptionTRAVIS RANCH PH 3B, BLOCK V, LOT 10
Census Tract050207
Assessed Land Value$75,000
Assessed Improvement Value$233,370
Assessment Year2025
About this property
$5,000 GRANT AVAILABLE!! Beautiful home ready for immediate move-in in the desired subdivision of Travis Ranch in Forney, TX. This home features 3 full sized bedrooms, an office that can be used as a 4th bedroom, open kitchen with black appliances and granite countertops, split bedroom arrangement, covered patio in backyard, and much more! The kitchen opens to the living room and dining room making it perfect for entertaining. Come see this wonderful home today! SELLER SAYS TO SELL! BRING ALL OFFERS!
Investor Tools
$308,370
Estimated Property Value
$204,121Estimated Mortgage Balance
$104,249Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,850 /month
Positive
Cash Flow Estimate:
$617 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,467
$308,370
2025
$75,000
$233,370
$308,370
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,467
$308,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$216,750
No
First
Mar 28, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,121
$104,249
33%
66%
$1,300/mo
