$54,000
NAL Estimated Property Value2202 Hickory Manor Dr, Huffman, TX, 77336
Off Market
Highlights
Interior
Exterior
Lot Size21,736 sqft
Land Information
APN1050330000126
Lot Number126
SubdivisionForest Manor
Land UseResidential
Legal DescriptionLT 126 BLK 7 FOREST MANOR SEC 2
Census Tract251702
Assessed Land Value$43,470
Assessment Year2025
About this property
Looking for a large, wooded lot to build your dream home? Search no further! Lovely CUL-DE-SAC lot right under 1/2 acre is located in a quiet peaceful neighborhood. Lot is wooded with mature trees. No through traffic. Huffman ISD, Restricted subdivision with no mobile homes. No HOA fees. Near Lake Houston and major shopping.
Investor Tools
$54,000
Estimated Property Value
$43,477Estimated Mortgage Balance
$10,523Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$324 /month
Positive
Cash Flow Estimate:
$108 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$48/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$308
$43,470
2025
$43,470
N/A
$43,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$308
$43,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shell Fcu
Unknown
$43,990
No
First
Sep 19, 2025
Oct 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$43,477
$11,523
20%
81%
$264/mo
