Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$303,000

NAL Estimated Property Value

2202 Lillian St, Pasadena, TX, 77502

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,535 Sq Ft
price_per_sqft$96.65 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave
FlooringCarpet, Laminate, Tile

Exterior

Lot Size8,925 sqft

Building Information

Year Built1960
Stories1
Garage Spaces2

Land Information

APN0904620000032
Lot Number32
SubdivisionWedgewood
Land UseResidential
Legal DescriptionLT 32 WEDGEWOOD
Census Tract321600
Assessed Land Value$58,671
Assessed Improvement Value$242,753
Assessment Year2025

About this property

Welcome home!!! This stunning, well cared for home has lovely curb appeal and features 3 bedrooms and 2 luxurious baths on a quiet street in the highly desirable area. Inside you will find wonderful granite countertops in the kitchen with lots of cabinet space, a large master bedroom with a lovely sitting area and beautiful french doors that lead to one of two amazing covered patios, updated master bath and secondary bath and many more updates made through the years. This home has so much charm and will not last long. Make your appointment today!

Investor Tools

Property Icon
$303,000
Estimated Property Value
$191,915Estimated Mortgage Balance
$111,085Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,818 /month
Positive
Cash Flow Estimate:
$606 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,847
$301,424
2025
$58,671
$242,753
$301,424
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,847
$301,424

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Fha
$216,015
Yes
First
Aug 31, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,915
$110,085
36%
63%
$1,296/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,296/mo
+$426/mo
6.8%

City: Pasadena

2202 Lillian St | Property Details | No Agent List