Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$639,000

NAL Estimated Property Value

2202 Marilla Street, Dallas, TX, 75201

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,344 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$253.84 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringStone, Wood

Exterior

Exterior FeaturesBalcony
Lot Size2,356 sqft

Building Information

Year Built2006
Stories3
Roof Type172
Garage Spaces2

Land Information

APN000152000A0300000
Lot Number30
SubdivisionFarmers Market Townhome 2
Land UseResidential
Legal DescriptionFARMERS MARKET TOWNHOME 2 BLK A/152 LOT 30 INT202100264681 DD09012021 CO-DC 0152 00A 03000 3DA0152 00A
Census Tract020402
Assessed Land Value$113,050
Assessed Improvement Value$475,750
Assessment Year2025

About this property

Spectacular 2 bedroom 2.5 bathroom corner townhome with deck-patio and breathtaking views of downtown from every room. Relax outside on your private deck-patio with absolutely stunning views of the skyline. 2nd bedroom has a Murphy bed & space is flexible between bedroom or office. 2nd living space option, home gym, media room, or lounge area. Garage overhead storage racks, updated light fixtures, 1st and 2nd-floor bathrooms remodeled-includes toilets, tile floor, new cabinets, shower tile, installed tub on 1st floor, and paint throughout. 2019 replaced AC unit, 2021 painted bedroom on the first floor, hallways, stairways, living room, kitchen, and stairway to 3rd floor. Small fenced front yard, gated complex.

Investor Tools

Property Icon
$639,000
Estimated Property Value
$478,514Estimated Mortgage Balance
$160,486Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,834 /month
Positive
Cash Flow Estimate:
$1,278 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,109/month
$1,450/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,118
$588,800
2025
$113,050
$475,750
$588,800
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,118
$588,800

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$525,000
No
First
Sep 1, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$478,514
$160,486
25%
75%
$3,148/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$4,598/mo
$-2,248/mo
4.4%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...