$272,000
NAL Estimated Property Value2202 Middle Creek Dr, Houston, TX, 77339
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Electric Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size9,845 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1090800000008
Lot Number8
SubdivisionWoodland Hills Village
Land UseResidential
Legal DescriptionLT 8 BLK 51 WOODLAND HILLS VILLAGE SEC 9
Census Tract251200
Assessed Land Value$65,763
Assessed Improvement Value$199,993
Assessment Year2025
About this property
Thank you for showing, please give an hour notice. Measurements *** Multiple Offers in, No more showings, All offers due by Tuesday May 2nd at 5 PM.
Investor Tools
$272,000
Estimated Property Value
$200,681Estimated Mortgage Balance
$71,319Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,637 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,698
$265,756
2025
$65,763
$199,993
$265,756
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,698
$265,756
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$212,000
No
First
Jun 2, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,681
$65,075
24%
74%
$1,272/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,622/mo
+$448/mo
9.1%
