$363,000
NAL Estimated Property Value2202 Neches Drive, Deer Park, TX, 77536
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size12,009 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1279340010029
Lot Number29
SubdivisionSabine
Land UseResidential
Legal DescriptionLT 29 BLK 1 SABINE
Census Tract342802
Assessed Land Value$82,122
Assessed Improvement Value$271,784
Assessment Year2025
About this property
A well maintained 4 bedroom/2 bath/2 car garage home located in Deer Park. This is a split floor plan and the kitchen is open to the living area. Updates include the roof (2019), water heater (2018), fence (2018), A/C unit outside (2012). The backyard offers a spacious covered patio to sit and enjoy the day in this very large backyard. This backyard is one of the largest in the neighborhood and has room for a pool plus more! The home did not flood.
Investor Tools
$363,000
Estimated Property Value
$259,270Estimated Mortgage Balance
$103,730Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,178 /month
Positive
Cash Flow Estimate:
$726 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,074
$353,906
2025
$82,122
$271,784
$353,906
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,074
$353,906
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$285,000
No
First
Aug 5, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,270
$103,730
28%
71%
$1,709/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$2,039/mo
$-119/mo
6.3%
