Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$356,000

NAL Estimated Property Value

2202 S Belmont Dr, Richmond, TX, 77469

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,284 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$147.99 / sqft
Year BuiltBuilt in 1975

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher

Exterior

Private PoolPrivate Pool
Lot Size14,788 sqft

Building Information

Year Built1975
Garage Spaces2

Land Information

APN1480-01-002-0010-901
Lot Number1
SubdivisionBelmont S/D Sec 1
Land UseResidential
Legal DescriptionBELMONT S/D SEC 1, BLOCK 2, LOT 1
Census Tract674702
Assessed Land Value$24,570
Assessed Improvement Value$333,795
Assessment Year2025

About this property

Welcome to this 3 bed, 2.5 bath home in Belmont, Richmond, TX! Situated on a 14,788 sq ft corner lot with mature trees, the property includes a garage apartment with a full bath, ideal for guests or rental income. The main house features granite counters, two full-size refrigerators, and large windows in the dining and breakfast areas. The first-floor primary includes double sinks and walk-in closets. Upstairs, you'll find new carpet, two bedrooms, and a game room. Recent updates include new AC units, an electrical box, outlets, Smart Nest thermostats, new decking, and tinted windows.

Investor Tools

Property Icon
$356,000
Estimated Property Value
$98,239Estimated Mortgage Balance
$257,761Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,136 /month
Positive
Cash Flow Estimate:
$712 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,822
$354,963
2025
$24,570
$333,795
$358,365
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,822
$354,963

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Conventional
$100,000
No
First
May 20, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$98,239
$257,761
72%
28%
$600/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$600/mo
+$1,700/mo
7.8%

City: Richmond

2202 S Belmont Dr | Property Details | No Agent List