1Days on Market

7view

$300,000

2202 Wilde Rock Way, Houston, TX, 77018

On Market

Just Added

3 Beds

1 Bath

936 Sq Ft

Single Family Residence

$320.51 / sqft

Built in 1956

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Dishwasher

Exterior

Lot Size7,022 sqft

Building Information

Year Built1956

Stories1

Garage Spaces1

Land Information

APN0851410000557

Lot Number557

SubdivisionShepherd Forest

Land UseResidential

Legal DescriptionLT 557 BLK 30 SHEPHERD FOREST SEC 2

Census Tract530200

Assessed Land Value$280,800

Assessed Improvement Value$29,840

Assessment Year2025

About this property

Endless potential awaits at 2202 Wilde Rock Way in Shepherd Forest, part of the greater Oak Forest area. This 3-bedroom, 1-bath home sits on a 7,020 square foot lot, offering a great opportunity to build new in a deed-restricted neighborhood close to the Heights, Inner Loop, Garden Oaks, and Timbergrove. Zoned to sought after Oak Forest Elementary, this address puts you in a location buyers continue to seek out. The existing home offers a straightforward layout, but the level, well-positioned lot is where the true opportunity lies. Bring your builder, your architect, or your own plans and make this one your own.

Investor Tools

$95,350Estimated Mortgage Balance

$215,290Estimated Equity

69% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,864 /month

Positive

Cash Flow Estimate:

$621 /month

Interested in this property?

Jennifer Vickers

KSP

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$471/month

$25/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,102

$310,640

2025

$280,800

$29,840

$310,640

Tax History

Year

Tax Paid

Assessed Value

2024

$4,102

$310,640

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Usaa Fsb

Conventional

$152,100

First

Jan 18, 2011

Feb 2041

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$95,350

$215,290

69%

31%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$25/mo

+$1,697/mo

6.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area