Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$478,000

NAL Estimated Property Value

22022 Beachgrove Ln, Katy, TX, 77494

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,685 Sq Ft
price_per_sqft$170.58 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Gas Cooktop
FlooringCarpet, Tile

Exterior

Lot Size9,082 sqft

Building Information

Year Built2000
Stories2
Roof Type105
Garage Spaces2

Land Information

APN3519-05-002-0630-914
Lot Number63
SubdivisionGrand Lakes Sec 5
Land UseResidential
Legal DescriptionGRAND LAKES SEC 5, BLOCK 2, LOT 63
Census Tract673010
Assessed Land Value$114,400
Assessed Improvement Value$339,900
Assessment Year2025

About this property

Beautiful house ideally located on a corner lot in the highly sought after Grand Lakes, at walking distance from Alexander Elementary School. Spacious living room with high ceiling, fireplace installed in 2021 on accent wall, stainless steel kitchen appliances (Dec 2019), large master bedroom downstairs with bay windows, walk-in closet. Juliet balcony staircase, three bedrooms upstairs, Jack and Jil second bathroom. Plenty of space outdoor, nice size patio, magnolia trees along the driveway, automatic gate. Roof replaced at the end of 2019. Neighborhood amenities include tennis courts, minigolf, pool, playgrounds, walking trail. Close to shopping centers and restaurants. Easy access to Westpark Tollway, Grand Parkway and I-10.

Investor Tools

Property Icon
$478,000
Estimated Property Value
$281,044Estimated Mortgage Balance
$196,956Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,868 /month
Positive
Cash Flow Estimate:
$956 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$820/month
$1,050/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,446
$454,300
2025
$114,400
$339,900
$454,300
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,446
$454,300

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Western Mortgage Corp
Conventional
$300,000
No
First
Dec 8, 2022
Jan 2038

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,044
$206,956
42%
59%
$1,799/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,849/mo
+$491/mo
8.4%

City: Katy

22022 Beachgrove Ln | Property Details | No Agent List