Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$310,301

NAL Estimated Property Value

22026 Willow Downs Dr, Tomball, TX, 77375

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,511 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$91.2 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size5,502 sqft

Building Information

Year Built2002
Garage Spaces2

Land Information

APN1223520020032
Lot Number32
SubdivisionWillow Dell Amend
Land UseResidential
Legal DescriptionLT 32 BLK 2 WILLOW DELL SEC 2 AMEND
Census Tract554908
Assessed Land Value$49,500
Assessed Improvement Value$260,801
Assessment Year2025

About this property

Traditional Two Story Home with plenty of space and an open floor plan great for entertaining. A large yard with fire pit and a large covered patio with outdoor fans and all nestled in a great neighborhood just a few minutes from SH-99 Toll W, marketplace shops and restaurants. Custom baseboards in living and dining, crown moldings, updated laminate floors in living room, dining and two bedrooms. Stainless steel appliances, walk in laundry and pantry, custom master closet with shelf and lots of drawers. Large bedrooms and bathrooms and a great two car garage make this home complete. All in a home that has never flooded.

Investor Tools

Property Icon
$310,301
Estimated Property Value
$201,046Estimated Mortgage Balance
$109,255Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,862 /month
Positive
Cash Flow Estimate:
$621 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$431/month
$464/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,623
$310,301
2025
$49,500
$260,801
$310,301
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,623
$310,301

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$225,834
Yes
First
Sep 30, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,046
$109,255
35%
65%
$1,354/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,818/mo
+$92/mo
7.4%

City: Tomball

22026 Willow Downs Dr | Property Details | No Agent List