$240,000
NAL Estimated Property Value22028 Angelico Drive, Magnolia, TX, 77355
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size9,175 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9552-02-20100
Lot Number20
SubdivisionWilliams Trace 02
Land UseResidential
Legal DescriptionS955202 - WILLIAMS TRACE 02, BLOCK 7, LOT 20
Census Tract690203
Assessed Land Value$50,000
Assessed Improvement Value$186,208
Assessment Year2025
About this property
**OPEN HOUSE THURSDAY, JANUARY 25TH, 2024 12:00-2:00PM Indulge in the beauty of this splendid 3-bedroom, 2-bathroom home located in the charming Magnolia, Texas. The open floor plan effortlessly merges the kitchen and living room, creating an inviting space. Outside, a vast backyard on a well-appointed subdivision lot sets the stage for outdoor enjoyment. Experience the perfect combination of comfort and style in this magnificent residence, capturing the essence of Magnolia's allure.
Investor Tools
$240,000
Estimated Property Value
$171,527Estimated Mortgage Balance
$68,473Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
$370/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,792
$236,208
2025
$50,000
$186,208
$236,208
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,792
$236,208
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Conventional
$178,500
No
First
Mar 5, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,527
$68,473
28%
71%
$1,071/mo
