Last 24 Hours
$232,468
NAL Estimated Property Value2203 Dorrington St Apt 204, Houston, TX, 77030
Off Market
1 Beds
2 Bath
927 Sq Ft
Condos / Townhouses
$1.62 / sqft
Built in 2008Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Heating Central
CoolingBuilding Information
Year Built2008
Garage Spaces1
Land Information
APN1268580000016
SubdivisionSerento Condo Amend
Land UseResidential
Legal DescriptionUNIT 204 .0191 INT COMMON LAND & ELE SERENTO CONDO 2ND AMEND
Census Tract412201
Assessed Land Value$44,169
Assessed Improvement Value$188,299
Assessment Year2025
About this property
All Ambassador Management Group residents are enrolled in the Resident Benefits Package (RBP) Nice and Large 1/1.5 property located close to Rice University and the Medical Center. Unit locates on the second floor. Nice kitchen with stainless steel appliances. Half bath conveniently located for guests. Large living and dining combo with laminate flooring. Spacious bedroom with large closet. Recently painted! Ready for tenant. Please call for showings.
Investor Tools
$232,468
Estimated Property Value
$0Estimated Mortgage Balance
$232,468Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,395 /month
Positive
Cash Flow Estimate:
$465 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$502/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,864
$232,468
2025
$44,169
$188,299
$232,468
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,864
$232,468
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$232,468
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
N/A
+$1,480/mo
7.6%
12.4%