$187,000
NAL Estimated Property Value2203 EL DORADO AVE., BROWNSVILLE, TX, 78575
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDouble Oven, Dryer, Washer, Electric Water Heater
FlooringLaminate, Tile
Exterior
Exterior FeaturesBalcony
Lot Size4,012 sqft
Building Information
Year Built1984
Stories1
Roof Type114
Garage Spaces1
Land Information
APN52-0710-0020-2202-00
Lot Number208,210
SubdivisionCasa Dorado Condominiums 2
Land UseReal Property Single Family - Condo
Legal DescriptionRANCHO VIEJO- CASA DORADO CONDO II UNIT 2202 BLDG B SEC 1 PT LOTS 208-210 & 232-237
Census Tract012506
Assessed Land Value$16,850
Assessed Improvement Value$161,322
Assessment Year2025
About this property
REDUCED!!BEST PRICE IN THE AREA...SUPER SPACIOUS CONDO,WELL MAINTAINED,RESACA FRONTAGE,MASTER INCLUDES.. LARGE SPACIOUS WALK IN CLOSET,DBL VANITY,LARGE JACUZZI TUB,SEPARATE SHOWER,LARGE DINING AND LIVING AREA,INSIDE LAUNDRY,ALL APPLIANCES INCLUDED,NEW WINDOWS,NEW DECK ON BALCONY,REMODELED UNIT. HOA'S INCLUDE CABLE T.V. PEST CONTROL COMMON AREAS,TRASH COLLECTION,WATER AND SEWER,YARD MAINTENANCE,MAINTENANCE OF BUILDING(ELECTRICAL PLUMBING,ETC.) www.lizsellsproperties.com
Investor Tools
$187,000
Estimated Property Value
$0Estimated Mortgage Balance
$187,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,122 /month
Positive
Cash Flow Estimate:
$374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$435/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,288
$178,172
2025
$16,850
$161,322
$178,172
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,288
$178,172
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$187,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
N/A
+$1,490/mo
9.6%
