$128,000
NAL Estimated Property Value2203 Place Rebecca Lane C12, Houston, TX, 77090
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Dishwasher, Washer/Dryer
FlooringTile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1980
Garage Spaces2
Land Information
APN1147450030012
SubdivisionNantucket Square Condo Ph 1
Land UseResidential
Legal DescriptionUNIT C12 BLDG C .88204 INT COMMON LAND & ELE NANTUCKET SQUARE CONDO PH 1
Census Tract553101
Assessed Land Value$20,877
Assessed Improvement Value$89,004
Assessment Year2025
About this property
Wonderful tri-level two bedroom condominium with two-car garage, corner unit w/ Balcony conveniently located near Restaurants, Shopping and freeways featuring: Lots of natural light, recent paint, recent AC, ceramic tile floors, corner fireplace, high ceilings, open floor plan. The bedrooms are oversized with great closets and wood style floors. The complex has a community pool and tennis courts.
Investor Tools
$128,000
Estimated Property Value
$0Estimated Mortgage Balance
$128,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$768 /month
Positive
Cash Flow Estimate:
$256 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$139/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,031
$109,881
2025
$20,877
$89,004
$109,881
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,031
$109,881
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fleet Mtg
N/A
$35,250
N/A
First
Apr 30, 1994
May 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$128,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$275/mo
+$1,085/mo
12.8%
