$148,000
NAL Estimated Property Value2203 Place Rebecca Lane C5, Houston, TX, 77090
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Freestanding Oven, Trash Compactor, Microwave, Free-Standing Range, Washer
FlooringTile
Exterior
Building Information
Year Built1980
Land Information
APN1147450030005
SubdivisionNantucket Square Condo Ph 1
Land UseResidential
Legal DescriptionUNIT C5 BLDG C .89360 INT COMMON LAND & ELE NANTUCKET SQUARE CONDO PH 1
Census Tract553101
Assessed Land Value$21,126
Assessed Improvement Value$90,063
Assessment Year2025
Investor Tools
$148,000
Estimated Property Value
$54,356Estimated Mortgage Balance
$93,644Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$888 /month
Positive
Cash Flow Estimate:
$296 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$149/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,043
$111,189
2025
$21,126
$90,063
$111,189
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,043
$111,189
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Federal Acceptance Corporation
Unknown
$65,700
No
First
Dec 7, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$54,356
$93,644
63%
37%
$394/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$394/mo
+$966/mo
11.0%
