NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$520,000

NAL Estimated Property Value

2203 Rosefield Dr, Houston, TX, 77080

Off Market

4 Beds

2 Bath

2,067 Sq Ft

Single Family Residence

$210.45 / sqft

Built in 1968

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Electric Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Private Pool

Lot Size8,799 sqft

Building Information

Year Built1968

Stories1

Garage Spaces3

Land Information

APN1002720000011

Lot Number11

SubdivisionSpring Shadows

Land UseResidential

Legal DescriptionLT 11 BLK 11A SPRING SHADOWS SEC 7

Census Tract522201

Assessed Land Value$220,000

Assessed Improvement Value$173,937

Assessment Year2025

About this property

Welcome home to this meticulously maintained one story home in Spring Shadows. Inviting entry with views of the back yard pool through the bay windows. Concrete stamped patio to enjoy while lounging by the pool. New 30 year Elk high definition roof. Remodeled bathrooms, hardwood laminate flooring, replastered pool, fence, Rheem 40 gal water heater, new windows, plus fresh paint in three bedrooms. Den with and brick corner gas fireplace, hardwood laminate flooring. Primary bedroom has wonderful view of the backyard and pool. Easy access to downtown, City Centre and Beltway 8. Per the seller's, home has never flooded.

Investor Tools

$520,000

Estimated Property Value

$395,916Estimated Mortgage Balance

$124,084Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,120 /month

Positive

Cash Flow Estimate:

$1,040 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$520/month

$336/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,646

$393,937

2025

$220,000

$173,937

$393,937

Tax History

Year

Tax Paid

Assessed Value

2024

$3,646

$393,937

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Plaza Home Mortgage Inc

Fha

$421,143

Yes

First

Feb 10, 2023

Mar 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$395,916

$126,084

24%

76%

$2,525/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$2,861/mo

$-635/mo

5.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area