$1,099,043
NAL Estimated Property Value2203 Thornton Rd # A, Austin, TX, 78704
Off Market
Highlights
Interior
AppliancesOven, Convection Oven, Cooktop, Dishwasher, Disposal, Gas Cooktop, Microwave, Refrigerator, Self Cleaning Oven
FlooringBamboo, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,598 sqft
Building Information
Year Built2014
Stories2
Roof Type112
Garage Spaces3
Land Information
APN04010620020000
Lot NumberA
SubdivisionGreystone Creek Condominiums
Land UseResidential
Legal DescriptionUNT A GREYSTONE CREEK CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract001304
Assessed Land Value$236,250
Assessed Improvement Value$862,793
Assessment Year2025
About this property
Custom urban home less than 2 miles from downtown Austin in 78704. Roof-top Deck w/ Fireplace/View & fenced private yard. Viking Kitchen. Master Bed down w/en suite Master Bath. Walk-in shower/jetted Tub w/radio/lighting. Unique Fireplace. Floating Staircase. Bamboo Wood Floors. 2-car garage. Nest thermostats. Sprinkler Sys. Close to Austin brewery & restaurants. Bonus 500sf flex-space that is NOT included in the 2,569 sf that can be used as walk-in storage or converted to living space! Sprinkler Sys:Yes
Investor Tools
$1,099,043
Estimated Property Value
$0Estimated Mortgage Balance
$1,099,043Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,594 /month
Positive
Cash Flow Estimate:
$2,198 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,994/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,433
$1,099,043
2025
$236,250
$862,793
$1,099,043
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,433
$1,099,043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,099,043
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$250/mo
+$2,220/mo
2.7%
